Total people contacted per month
10,000= 30,000 emails ÷ 3 emails per contactCold outbound economics
Turn outbound volume into pipeline clarity.
Model the full journey from emails sent to clients closed—and see what a fully managed outbound engine could create from one month of activity.
Outreach setup
Choose the delivery tier and tune expected response performance.
Sales conversion
Layer in your booking, close rate, and average contract value.
The numbers, line by line
Every assumption.
Nothing hidden.
The model uses the same funnel sequence and round-down logic at every conversion stage as the reference calculator.
Total number of people replied
200= 10,000 people × 2% reply rateTotal number of positive replies
25= 200 replies × 12.5% positive rate (rounded down)Total Calls Booked
6= 25 positive replies × 25% booking rate (rounded down)Total Clients Closed
1= 6 calls × 25% close rate (rounded down)Projected Lifetime Revenue Generated
$10,000= 1 clients × $10,000 LTV per clientWhat you pay the agency that month
$2,200= $1,000 tech fee + (6 calls × $200)Your Customer Acquisition Cost
$2,200= $2,200 agency cost ÷ 1 clients closedReturn on Investment
454.5%= ($10,000 ÷ $2,200) × 100%A model, not a promise
Use real assumptions. Make a better decision.
Results are estimates based on the inputs you select. Actual campaign performance depends on your offer, market, targeting, messaging, deliverability, sales process, and deal economics.
Want a grounded forecast? We can pressure-test each input against your ICP and current sales motion on a strategy call.